Calculation
for 500g roasted coffee Libertad
|
Cooperatives |
Yachil |
Ecolsierra |
Women's cooperative Aprolma |
|
Origin |
Chiapas/Mexico |
Columbia |
Marcala/Honduras |
|
Raw coffee price* |
93 MXN/kg |
2,38 USD/lb |
2,65 USD/lb |
|
Cost price** |
4,21 Euro/kg |
4,53 Euro/kg |
5,20 Euro/kg |
* Café Libertad's raw coffee price, including various surcharges for biological production and the cooperatives' social and political work.
** Cost price after import and customs depending on port of origin, storage time and US dollar and Mexican peso exchange rates at the time of pre-payment (60%) and final payment (40%) on arrival and after checking the raw coffee's quality. In case of several containers, an average is calculated. For Yachil, there is a range from € 4,03 to € 4,36 per import this year.
*** Operating costs are a calculatory premium to cover external services, wages including wage tax, shipping costs, administration, financing and expenses for means of production.
|
Euro |
Roasted coffee calculation |
|
4,36 |
Cost price |
|
0,68 |
Loss due to roasting |
|
0,24 |
Roasting |
|
0,08 |
Grinding |
|
0,37 |
Filling |
|
0,04 |
Label |
|
0,21 |
Packing |
|
2,19 |
Coffee tax |
|
0,06 |
Shipping |
|
4,90 |
Operating costs*** |
|
0,40 |
Funding |
|
0,20 |
Surplus for reserves |
|
13,73 |
Price per kg |
|
6,87 |
Unit price 500g |
|
0,48 |
VAT 7,00% |
|
7,35 |
Retail price |
